🏛️ Wildberg Property Renovation Report

Marktstraße, 72218 Wildberg, Baden-Württemberg, Germany

Property Space Breakdown

Current Usable Space

245 m²

Post-Expansion Potential

475 m²

Plot Size

208 m²

Property Valuation Comparison

Strategic Scenarios

Scenario Expected Value Timeframe Risk Level
Pre-Renovation Sale €650,000 3-6 months Low
Post-Renovation Sale €975,000 12-18 months Medium
Renovation + Rental €975,000 Long-term Medium-High

Baden-Württemberg Market Prices (per m²)

Market Trends & Statistics

House Prices

Year-over-Year: +1.27%
2025 Forecast: +2-4%

Rental Rates (Apartments)

Average Range: €9.57 - €11.29/m²
Premium (Eco): Up to €13/m²

Transaction Volume

H1 2025 Growth: +17%

Interest Rates

Current Range: 3.2% - 4%

Projected Rental Income

Total Monthly (Gross)
€2,917 - €4,167
Total Annual (Gross)
€35,000 - €50,000
Annual (Net, after 25%)
€26,250 - €37,500

5-Year Cash Flow Projection

Available Subsidy Programs

State Heritage Funding

Success Probability: 50-70%
€100,000

KfW 261/BEG Federal

Success Probability: 80-95%
€45,750

Tax Depreciation

Success Probability: 95-100%
€125,000

Foundations

Success Probability: 30-50%
€50,000
💰

Total Potential Subsidy Savings

€100,000 - €250,000

Renovation Cost Estimates

Light Renovation

€150,000 - €250,000

Basic upgrades and repairs

Full Renovation

€350,000 - €550,000

Complete upgrade with attic expansion

Financing Structure: €150,000 equity + €200,000 loan at 3.2-4% interest

Monthly Payments: €800 - €1,200 over 20 years

Implementation Timeline

1

Phase 1: Assessment & Planning

Months 0-3

Property inspections (mold, structural), subsidy applications

Estimated Cost: €5,000 - €10,000

2

Phase 2: Renovation Execution

Months 3-12

Hire architects and specialized contractors for clay work, complete renovation

Main construction and upgrade period

3

Phase 3: Marketing & Occupancy

Months 12-18

Marketing for rental or sale, tenant acquisition

Revenue generation begins

📅 Immediate Action Items

Consult an energy advisor for efficiency planning

Contact State Office for Monument Preservation (Denkmalschutz)

Schedule professional mold and structural assessments

Begin subsidy application processes

⚠️ Risk Assessment

High Risks

  • Moisture/mold issues in clay structure
  • Heritage approval delays (up to 6 months)
  • Cost overruns (+5% projected)

Mitigation: Obtain thorough inspections early

Medium Risks

  • Vacancy rates (10-20% in rural areas)
  • Interest rate increases

Mitigation: Diversify property usage (mixed residential/commercial)

Low Risks

  • Market downturn (trends indicate stability)

Market fundamentals remain strong

Break-Even Analysis

With Subsidies

6-9 years

Expected payback period with full subsidy utilization

Net ROI Range

7-12%

Annual return on investment after expenses

Key Recommendations

For Long-Term Income

Proceed with full renovation and rental strategy. Leverage available subsidies to reduce costs and achieve 7-12% net ROI with break-even in 6-9 years. Strong steady income potential with market stability.

For Risk-Averse Approach

Consider pre-renovation sale at €550,000-€750,000 for quick liquidity and minimal exposure to renovation risks, heritage delays, and market fluctuations.

Next Steps: Schedule professional inspections, engage energy advisor, contact Monument Preservation office, and initiate subsidy applications immediately to capitalize on funding opportunities.

Report generated based on data as of October 2025